Fenix Outdoor International AG
FNXTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $686 | $740 | $759 | $650 |
| % Growth | -7.3% | -2.6% | 16.8% | – |
| Cost of Goods Sold | $295 | $319 | $323 | $271 |
| Gross Profit | $390 | $421 | $437 | $379 |
| % Margin | 56.9% | 56.9% | 57.5% | 58.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $164 | $133 |
| SG&A Expenses | $0 | $319 | $164 | $133 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $353 | $47 | $189 | $162 |
| Operating Expenses | $353 | $366 | $353 | $295 |
| Operating Income | $37 | $55 | $83 | $84 |
| % Margin | 5.5% | 7.4% | 11% | 12.9% |
| Other Income/Exp. Net | -$2 | -$7 | -$1 | -$2 |
| Pre-Tax Income | $35 | $48 | $83 | $82 |
| Tax Expense | $21 | $16 | $22 | $25 |
| Net Income | $15 | $32 | $61 | $56 |
| % Margin | 2.1% | 4.3% | 8% | 8.6% |
| EPS | 0.42 | 2.37 | 4.62 | 4.71 |
| % Growth | -82.3% | -48.7% | -1.9% | – |
| EPS Diluted | 0.42 | 2.37 | 4.62 | 4.71 |
| Weighted Avg Shares Out | 35 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 35 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $1 | $0 | $0 |
| Interest Expense | $7 | $5 | $3 | $3 |
| Depreciation & Amortization | $58 | $59 | $55 | $51 |
| EBITDA | $100 | $111 | $98 | $136 |
| % Margin | 14.5% | 15% | 12.9% | 21% |