First Northwest Bancorp
FNWB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $117 | $105 | $91 | $79 |
| % Growth | 11.5% | 15.7% | 14.4% | – |
| Cost of Goods Sold | $73 | $41 | $12 | $7 |
| Gross Profit | $45 | $64 | $79 | $73 |
| % Margin | 38% | 61.1% | 86.7% | 91.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36 | $34 | $38 | $35 |
| SG&A Expenses | $37 | $37 | $41 | $37 |
| Sales & Mktg Exp. | $1 | $3 | $3 | $2 |
| Other Operating Expenses | $15 | $25 | $21 | $17 |
| Operating Expenses | $52 | $61 | $62 | $54 |
| Operating Income | -$8 | $3 | $16 | $18 |
| % Margin | -6.5% | 2.5% | 18% | 22.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$8 | $3 | $16 | $18 |
| Tax Expense | -$1 | $1 | $3 | $3 |
| Net Income | -$7 | $2 | $16 | $15 |
| % Margin | -5.7% | 2.2% | 17.2% | 19.4% |
| EPS | -0.75 | 0.26 | 1.71 | 1.67 |
| % Growth | -388.5% | -84.8% | 2.4% | – |
| EPS Diluted | -0.75 | 0.26 | 1.71 | 1.66 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111 | $100 | $80 | $63 |
| Interest Expense | $56 | $39 | $11 | $5 |
| Depreciation & Amortization | $1 | $2 | $2 | $2 |
| EBITDA | -$6 | $4 | $18 | $20 |
| % Margin | -5.2% | 4.1% | 20.3% | 24.9% |