Fintel Plc
FNTL.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £78 | £65 | £67 | £64 |
| % Growth | 20.6% | -2.4% | 4.1% | – |
| Cost of Goods Sold | £63 | £50 | £52 | £51 |
| Gross Profit | £19 | £17 | £16 | £15 |
| % Margin | 23.9% | 26% | 24.5% | 23.2% |
| R&D Expenses | £0 | £2 | £1 | £1 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | -£6 | £0 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £9 | £11 | £3 | -£6 |
| Operating Expenses | £9 | £7 | £3 | -£6 |
| Operating Income | £10 | £10 | £13 | £21 |
| % Margin | 12.4% | 15.6% | 19.4% | 32.2% |
| Other Income/Exp. Net | -£2 | -£1 | -£1 | -£1 |
| Pre-Tax Income | £8 | £10 | £12 | £20 |
| Tax Expense | £1 | £2 | £2 | £4 |
| Net Income | £6 | £7 | £10 | £15 |
| % Margin | 7.5% | 10.9% | 14.7% | 24.1% |
| EPS | 0.057 | 0.068 | 0.095 | 0.16 |
| % Growth | -16.6% | -28.4% | -40.6% | – |
| EPS Diluted | 0.057 | 0.068 | 0.094 | 0.16 |
| Weighted Avg Shares Out | 104 | 104 | 103 | 98 |
| Weighted Avg Shares Out Dil | 104 | 104 | 104 | 99 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £2 | £1 | £0 | £1 |
| Depreciation & Amortization | £6 | £4 | £4 | £4 |
| EBITDA | £16 | £15 | £17 | £17 |
| % Margin | 20.1% | 22.7% | 25% | 26.9% |