First Northern Community Bancorp
FNRN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $85 | $81 | $63 | $55 |
| % Growth | 5.1% | 28.3% | 14.1% | – |
| Cost of Goods Sold | $14 | $9 | $2 | -$1 |
| Gross Profit | $71 | $72 | $61 | $56 |
| % Margin | 83.4% | 89.2% | 96.7% | 101.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24 | $26 | $24 | $23 |
| SG&A Expenses | $25 | $27 | $25 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $18 | $16 | $14 | $13 |
| Operating Expenses | $43 | $42 | $39 | $36 |
| Operating Income | $28 | $30 | $22 | $19 |
| % Margin | 32.9% | 36.8% | 34.5% | 35.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $28 | $30 | $22 | $19 |
| Tax Expense | $8 | $8 | $6 | $5 |
| Net Income | $20 | $22 | $16 | $14 |
| % Margin | 23.7% | 26.8% | 25.3% | 25.8% |
| EPS | 1.2 | 1.35 | 1 | 0.92 |
| % Growth | -11.1% | 35% | 8.7% | – |
| EPS Diluted | 1.18 | 1.35 | 0.99 | 0.9 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 16 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $79 | $74 | $56 | $47 |
| Interest Expense | $14 | $8 | $1 | $1 |
| Depreciation & Amortization | $3 | $3 | $2 | $2 |
| EBITDA | $0 | $33 | $24 | $21 |
| % Margin | 0% | 40.4% | 37.5% | 38.6% |