Fortnox AB (publ)
FNOXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $45,188,832 | $30,268,732 | $28,553,901 | $24,506,290 |
| - Cash | $810,000 | $514,000 | $434,700 | $373,323 |
| + Debt | $175,000 | $146,000 | $362,800 | $490,110 |
| Enterprise Value | $44,553,832 | $29,900,732 | $28,482,001 | $24,623,077 |
| Revenue | $2,045,000 | $1,642,000 | $1,275,700 | $931,980 |
| % Growth | 24.5% | 28.7% | 36.9% | – |
| Gross Profit | $1,286,000 | $1,044,000 | $787,900 | $550,659 |
| % Margin | 62.9% | 63.6% | 61.8% | 59.1% |
| EBITDA | $1,096,000 | $834,000 | $524,100 | $399,394 |
| % Margin | 53.6% | 50.8% | 41.1% | 42.9% |
| Net Income | $710,000 | $570,000 | $347,000 | $241,100 |
| % Margin | 34.7% | 34.7% | 27.2% | 25.9% |
| EPS Diluted | 1.16 | 0.93 | 0.57 | 0.4 |
| % Growth | 24.7% | 63.2% | 42.5% | – |
| Operating Cash Flow | $751,000 | $646,000 | $441,000 | $316,371 |
| Capital Expenditures | -$209,000 | -$166,000 | -$139,200 | -$100,830 |
| Free Cash Flow | $542,000 | $480,000 | $301,800 | $215,541 |