Fortnox AB (publ)
FNOXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $45,189 | $30,269 | $28,554 | $24,506 |
| - Cash | $810 | $514 | $435 | $373 |
| + Debt | $175 | $146 | $363 | $490 |
| Enterprise Value | $44,554 | $29,901 | $28,482 | $24,623 |
| Revenue | $2,045 | $1,642 | $1,276 | $932 |
| % Growth | 24.5% | 28.7% | 36.9% | – |
| Gross Profit | $1,286 | $1,044 | $788 | $551 |
| % Margin | 62.9% | 63.6% | 61.8% | 59.1% |
| EBITDA | $1,096 | $834 | $524 | $399 |
| % Margin | 53.6% | 50.8% | 41.1% | 42.9% |
| Net Income | $710 | $570 | $347 | $241 |
| % Margin | 34.7% | 34.7% | 27.2% | 25.9% |
| EPS Diluted | 1.16 | 0.93 | 0.57 | 0.4 |
| % Growth | 24.7% | 63.2% | 42.5% | – |
| Operating Cash Flow | $751 | $646 | $441 | $316 |
| Capital Expenditures | -$209 | -$166 | -$139 | -$101 |
| Free Cash Flow | $542 | $480 | $302 | $216 |