Finch Therapeutics Group, Inc.
FNCH · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$75 | -$115 | -$58 |
| Dep. & Amort. | – | $2 | $6 | $2 |
| Deferred Tax | – | -$3 | $0 | -$2 |
| Stock-Based Comp. | – | $2 | $8 | $4 |
| Change in WC | – | -$5 | -$2 | -$15 |
| Other Non-Cash | – | $49 | $28 | $1 |
| Operating Cash Flow | – | -$32 | -$75 | -$67 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | $0 | -$2 | -$16 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $1 | $0 | $0 |
| Investing Cash Flow | – | $1 | -$2 | -$16 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | -$16 | $15 | -$0 |
| Stock Issued | – | $0 | $0 | $119 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | $0 | $0 | $1 |
| Financing Cash Flow | – | -$16 | $15 | $119 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | -$46 | -$62 | $36 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $74 | $136 | $100 |
| End Cash | – | $27 | $74 | $136 |
| Free Cash Flow | – | -$32 | -$77 | -$83 |