Fomento Económico Mexicano, S.A.B. de C.V.
FMXUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $781,585 | $702,692 | $597,008 | $556,261 |
| % Growth | 11.2% | 17.7% | 7.3% | – |
| Cost of Goods Sold | $460,072 | $423,185 | $421,534 | $342,548 |
| Gross Profit | $321,513 | $279,507 | $241,518 | $206,184 |
| % Margin | 41.1% | 39.8% | 40.5% | 37.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39,126 | $32,307 | $34,486 | $27,219 |
| SG&A Expenses | $251,092 | $221,039 | $191,826 | $161,298 |
| Sales & Mktg Exp. | $211,966 | $188,732 | $149,145 | $129,057 |
| Other Operating Expenses | $14 | $1,110 | -$13,940 | -$8,963 |
| Operating Expenses | $251,106 | $222,149 | $177,886 | $152,335 |
| Operating Income | $69,875 | $57,358 | $63,632 | $53,849 |
| % Margin | 8.9% | 8.2% | 10.7% | 9.7% |
| Other Income/Exp. Net | -$4,321 | $52 | -$17,037 | -$10,859 |
| Pre-Tax Income | $65,554 | $57,410 | $46,595 | $42,990 |
| Tax Expense | $25,433 | $12,971 | $13,275 | $13,566 |
| Net Income | $26,735 | $65,689 | $23,909 | $28,495 |
| % Margin | 3.4% | 9.3% | 4% | 5.1% |
| EPS | 7.44 | 9.52 | 6.92 | 5.65 |
| % Growth | -21.8% | 37.6% | 22.5% | – |
| EPS Diluted | 7.44 | 18.7 | 6.92 | 5.65 |
| Weighted Avg Shares Out | 3,470 | 3,513 | 3,513 | 3,513 |
| Weighted Avg Shares Out Dil | 3,470 | 3,513 | 3,513 | 3,513 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,910 | $17,609 | $4,182 | $1,778 |
| Interest Expense | $17,577 | $17,192 | $14,471 | $14,950 |
| Depreciation & Amortization | $39,310 | $34,017 | $30,527 | $17,554 |
| EBITDA | $123,434 | $109,025 | $91,494 | $75,494 |
| % Margin | 15.8% | 15.5% | 15.3% | 13.6% |