Focus Graphite Inc.
FMS.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$1 | CA$5 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$0 | CA$2 | CA$1 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$0 | CA$0 | CA$3 | CA$6 |
| Property Plant & Equip (Net) | CA$0 | CA$38 | CA$35 | CA$28 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$1 | CA$1 | CA$2 |
| Total NC Assets | CA$0 | CA$38 | CA$37 | CA$30 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$0 | CA$39 | CA$40 | CA$36 |
| Liabilities | – | – | – | – |
| Payables | CA$2 | CA$2 | CA$3 | CA$2 |
| Short-Term Debt | CA$2 | CA$0 | CA$2 | CA$2 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$2 | -CA$2 |
| Other Curr. Liab. | CA$1 | CA$6 | CA$3 | CA$3 |
| Total Curr. Liab. | CA$5 | CA$5 | CA$6 | CA$6 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$6 | CA$5 | CA$6 | CA$6 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$76 | CA$75 | CA$74 | CA$70 |
| Retained Earnings | -CA$102 | -CA$62 | -CA$60 | -CA$55 |
| AOCI | CA$0 | CA$0 | CA$1 | CA$1 |
| Other Equity | CA$20 | CA$20 | CA$19 | CA$14 |
| Total Equity | -CA$5 | CA$34 | CA$34 | CA$30 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$0 | CA$39 | CA$40 | CA$36 |
| Net Debt | CA$2 | -CA$0 | CA$1 | -CA$2 |