Fomento de Construcciones y Contratas, S.A.
FMOCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,071 | $8,415 | $7,706 | $6,794 |
| % Growth | 7.8% | 9.2% | 13.4% | – |
| Cost of Goods Sold | $3,666 | $3,253 | $2,904 | $2,490 |
| Gross Profit | $5,405 | $4,965 | $4,802 | $4,304 |
| % Margin | 59.6% | 59% | 62.3% | 63.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,703 | $2,361 | $1,541 | $1,304 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,977 | $1,878 | $2,759 | $2,198 |
| Operating Expenses | $4,680 | $4,239 | $4,299 | $3,502 |
| Operating Income | $725 | $726 | $611 | $802 |
| % Margin | 8% | 8.6% | 7.9% | 11.8% |
| Other Income/Exp. Net | -$141 | -$94 | -$60 | $5 |
| Pre-Tax Income | $585 | $632 | $551 | $807 |
| Tax Expense | $153 | $154 | $73 | $130 |
| Net Income | $430 | $591 | $315 | $580 |
| % Margin | 4.7% | 7% | 4.1% | 8.5% |
| EPS | 0.66 | 0.73 | 0.73 | 1.4 |
| % Growth | -9.6% | 0% | -47.9% | – |
| EPS Diluted | 0.98 | 1.31 | 0.73 | 1.4 |
| Weighted Avg Shares Out | 649 | 448 | 429 | 414 |
| Weighted Avg Shares Out Dil | 437 | 448 | 429 | 414 |
| Supplemental Information | – | – | – | – |
| Interest Income | $82 | $78 | $25 | $18 |
| Interest Expense | $264 | $196 | $120 | $108 |
| Depreciation & Amortization | $646 | $566 | $520 | $376 |
| EBITDA | $1,494 | $1,281 | $1,193 | $1,050 |
| % Margin | 16.5% | 15.2% | 15.5% | 15.5% |