Farmers National Banc Corp.
FMNB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $269 | $255 | $178 | $155 |
| % Growth | 5.6% | 43.4% | 15% | – |
| Cost of Goods Sold | $107 | $85 | $19 | $13 |
| Gross Profit | $162 | $170 | $159 | $141 |
| % Margin | 60.2% | 66.8% | 89.3% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $57 | $45 | $39 |
| SG&A Expenses | $6 | $59 | $47 | $41 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $2 |
| Other Operating Expenses | $101 | $53 | $39 | $38 |
| Operating Expenses | $107 | $112 | $86 | $79 |
| Operating Income | $55 | $59 | $73 | $62 |
| % Margin | 20.6% | 23% | 40.9% | 40.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $55 | $59 | $73 | $62 |
| Tax Expense | $9 | $9 | $12 | $10 |
| Net Income | $46 | $50 | $61 | $52 |
| % Margin | 17.1% | 19.6% | 34.1% | 33.5% |
| EPS | 1.23 | 1.34 | 1.79 | 1.78 |
| % Growth | -8.2% | -25.1% | 0.6% | – |
| EPS Diluted | 1.22 | 1.33 | 1.79 | 1.77 |
| Weighted Avg Shares Out | 37 | 37 | 34 | 29 |
| Weighted Avg Shares Out Dil | 38 | 37 | 34 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $226 | $211 | $142 | $116 |
| Interest Expense | $99 | $76 | $18 | $8 |
| Depreciation & Amortization | $6 | $7 | $5 | $4 |
| EBITDA | $62 | $66 | $78 | $66 |
| % Margin | 22.9% | 25.9% | 43.7% | 42.5% |