Farmers and Merchants Bancshares, Inc.
FMFG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $64,255 | $53,953 | $67,020 | $66,549 |
| - Cash | $64,659 | $44,690 | $6,515 | $25,609 |
| + Debt | $21,893 | $58,983 | $41,437 | $21,979 |
| Enterprise Value | $21,489 | $68,246 | $101,943 | $62,919 |
| Revenue | $39,472 | $32,405 | $28,090 | $27,494 |
| % Growth | 21.8% | 15.4% | 2.2% | – |
| Gross Profit | $21,795 | $23,068 | $25,469 | $24,359 |
| % Margin | 55.2% | 71.2% | 90.7% | 88.6% |
| EBITDA | $6,150 | $8,938 | $11,062 | $11,070 |
| % Margin | 15.6% | 27.6% | 39.4% | 40.3% |
| Net Income | $4,278 | $6,418 | $8,090 | $8,150 |
| % Margin | 10.8% | 19.8% | 28.8% | 29.6% |
| EPS Diluted | 1.37 | 2.08 | 2.66 | 2.7 |
| % Growth | -34.1% | -21.8% | -1.5% | – |
| Operating Cash Flow | $2,292 | $5,904 | $7,156 | $11,705 |
| Capital Expenditures | -$1,339 | -$863 | -$411 | -$300 |
| Free Cash Flow | $953 | $5,041 | $6,745 | $11,404 |