Farmers Edge Inc.
FMEGF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $33 | $36 | $46 | $24 |
| % Growth | -9.4% | -21.2% | 92.8% | – |
| Cost of Goods Sold | $54 | $41 | $61 | $61 |
| Gross Profit | -$21 | -$5 | -$15 | -$37 |
| % Margin | -64% | -13.8% | -33.7% | -154.3% |
| R&D Expenses | $6 | $8 | $5 | $7 |
| G&A Expenses | $24 | $22 | $15 | $14 |
| SG&A Expenses | $42 | $37 | $26 | $31 |
| Sales & Mktg Exp. | $18 | $15 | $12 | $17 |
| Other Operating Expenses | $1 | $0 | $0 | $3 |
| Operating Expenses | $61 | $57 | $34 | $53 |
| Operating Income | -$86 | -$66 | -$65 | -$88 |
| % Margin | -263.9% | -181.9% | -141.9% | -371.7% |
| Other Income/Exp. Net | -$0 | -$1 | -$20 | -$29 |
| Pre-Tax Income | -$87 | -$66 | -$85 | -$118 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$87 | -$66 | -$85 | -$118 |
| % Margin | -265.1% | -183.4% | -184.5% | -495.6% |
| EPS | -2.07 | -1.81 | -2.02 | -2.82 |
| % Growth | -14.4% | 10.4% | 28.4% | – |
| EPS Diluted | -2.07 | -1.81 | -2.02 | -2.82 |
| Weighted Avg Shares Out | 42 | 37 | 42 | 42 |
| Weighted Avg Shares Out Dil | 42 | 37 | 42 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $8 | $36 | $32 |
| Depreciation & Amortization | $17 | $18 | $18 | $15 |
| EBITDA | -$69 | -$39 | -$31 | -$69 |
| % Margin | -210.6% | -107.6% | -67% | -292% |