F & M Bank Corp.
FMBM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75 | $66 | $53 | $47 |
| % Growth | 13.3% | 24.8% | 13.5% | – |
| Cost of Goods Sold | $33 | $26 | $8 | $1 |
| Gross Profit | $42 | $40 | $45 | $45 |
| % Margin | 56.1% | 61.1% | 84.7% | 96.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $27 | $23 | $19 |
| SG&A Expenses | $24 | $28 | $24 | $20 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $10 | $10 | $12 | $13 |
| Operating Expenses | $34 | $38 | $36 | $33 |
| Operating Income | $8 | $2 | $9 | $12 |
| % Margin | 10.6% | 3.1% | 16.6% | 25.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $8 | $2 | $9 | $12 |
| Tax Expense | $1 | -$1 | $0 | $1 |
| Net Income | $7 | $3 | $8 | $11 |
| % Margin | 9.7% | 4.2% | 15.7% | 23% |
| EPS | 2.07 | 0.79 | 2.41 | 3.25 |
| % Growth | 162% | -67.2% | -25.8% | – |
| EPS Diluted | 2.07 | 0.8 | 2.41 | 3.12 |
| Weighted Avg Shares Out | 4 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 4 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $64 | $56 | $42 | $36 |
| Interest Expense | $31 | $25 | $7 | $4 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $9 | $3 | $10 | $13 |
| % Margin | 12.5% | 5.1% | 18.8% | 28.5% |