First Midwest Bancorp, Inc.
FMBI · NASDAQ
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $751 | $720 | $751 | $661 |
| % Growth | 4.3% | -4.1% | 13.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $751 | $720 | $751 | $661 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $302 | $309 | $270 | $274 |
| SG&A Expenses | $313 | $319 | $281 | $284 |
| Sales & Mktg Exp. | $11 | $10 | $12 | $9 |
| Other Operating Expenses | -$755 | -$832 | -$657 | -$682 |
| Operating Expenses | -$442 | -$514 | -$375 | -$398 |
| Operating Income | $310 | $207 | $376 | $263 |
| % Margin | 41.2% | 28.7% | 50.1% | 39.8% |
| Other Income/Exp. Net | -$38 | -$72 | -$110 | -$66 |
| Pre-Tax Income | $271 | $135 | $266 | $197 |
| Tax Expense | $72 | $27 | $66 | $39 |
| Net Income | $200 | $108 | $200 | $158 |
| % Margin | 26.6% | 15% | 26.6% | 23.9% |
| EPS | 1.75 | 0.96 | 1.84 | 1.53 |
| % Growth | 82.3% | -47.8% | 20.3% | – |
| EPS Diluted | 1.75 | 0.96 | 1.84 | 1.53 |
| Weighted Avg Shares Out | 114 | 113 | 109 | 103 |
| Weighted Avg Shares Out Dil | 114 | 113 | 109 | 103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $608 | $651 | $699 | $582 |
| Interest Expense | $38 | $72 | $110 | $66 |
| Depreciation & Amortization | $0 | $28 | $27 | $23 |
| EBITDA | $310 | $234 | $403 | $286 |
| % Margin | 41.3% | 32.5% | 53.6% | 43.3% |