Farmers & Merchants Bancorp, Inc.
FMAO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $403 | $338 | $356 | $380 |
| - Cash | $177 | $144 | $88 | $146 |
| + Debt | $308 | $329 | $226 | $128 |
| Enterprise Value | $534 | $523 | $495 | $361 |
| Revenue | $177 | $152 | $114 | $92 |
| % Growth | 16.1% | 33.8% | 23.3% | – |
| Gross Profit | $99 | $92 | $95 | $81 |
| % Margin | 55.9% | 60.4% | 83.3% | 88.3% |
| EBITDA | $39 | $34 | $44 | $34 |
| % Margin | 22.1% | 22.4% | 39.1% | 37.4% |
| Net Income | $26 | $23 | $33 | $23 |
| % Margin | 14.7% | 15% | 28.6% | 25.5% |
| EPS Diluted | 1.9 | 1.67 | 2.46 | 2.01 |
| % Growth | 13.8% | -32.1% | 22.4% | – |
| Operating Cash Flow | $32 | $22 | $41 | $35 |
| Capital Expenditures | -$2 | -$11 | -$3 | -$2 |
| Free Cash Flow | $31 | $11 | $38 | $33 |