Spirit Aviation Holdings, Inc.
FLYY · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,913 | $5,363 | $5,068 | $3,231 |
| % Growth | -8.4% | 5.8% | 56.9% | – |
| Cost of Goods Sold | $4,704 | $4,772 | $4,312 | $2,999 |
| Gross Profit | $209 | $591 | $757 | $232 |
| % Margin | 4.3% | 11% | 14.9% | 7.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $197 | $191 | $178 | $132 |
| Sales & Mktg Exp. | $197 | $191 | $178 | $132 |
| Other Operating Expenses | $1,117 | $896 | $1,178 | $156 |
| Operating Expenses | $1,315 | $1,087 | $1,356 | $289 |
| Operating Income | -$1,105 | -$496 | -$599 | -$57 |
| % Margin | -22.5% | -9.2% | -11.8% | -1.8% |
| Other Income/Exp. Net | -$184 | -$63 | -$102 | -$463 |
| Pre-Tax Income | -$1,290 | -$559 | -$701 | -$520 |
| Tax Expense | -$60 | -$111 | -$147 | -$48 |
| Net Income | -$1,229 | -$447 | -$554 | -$473 |
| % Margin | -25% | -8.3% | -10.9% | -14.6% |
| EPS | -11.23 | -4.09 | -5.06 | -4.32 |
| % Growth | -174.6% | 19.2% | -17.1% | – |
| EPS Diluted | -11.23 | -4.09 | -5.06 | -4.32 |
| Weighted Avg Shares Out | 109 | 109 | 109 | 109 |
| Weighted Avg Shares Out Dil | 109 | 109 | 109 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | $48 | $65 | $20 | $5 |
| Interest Expense | $187 | $123 | $101 | $121 |
| Depreciation & Amortization | $325 | $321 | $313 | $297 |
| EBITDA | -$778 | -$115 | -$287 | -$102 |
| % Margin | -15.8% | -2.1% | -5.7% | -3.2% |