Fluent, Inc.
FLNT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$29 | -$63 | -$123 | -$10 |
| Dep. & Amort. | $10 | $11 | $13 | $13 |
| Deferred Tax | -$0 | -$0 | -$0 | $0 |
| Stock-Based Comp. | $2 | $4 | $4 | $5 |
| Change in WC | -$3 | $1 | -$4 | -$1 |
| Other Non-Cash | $6 | $56 | $112 | $6 |
| Operating Cash Flow | -$14 | $8 | $2 | $12 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$6 | -$6 | -$4 | -$3 |
| Net Acquisitions | $0 | -$1 | -$1 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$6 | -$7 | -$5 | -$3 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$10 | -$5 | $2 |
| Stock Issued | $6 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $10 | -$1 | -$0 | $0 |
| Financing Cash Flow | $15 | -$11 | -$5 | $2 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$5 | -$10 | -$9 | $12 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $16 | $26 | $34 | $23 |
| End Cash | $11 | $16 | $26 | $34 |
| Free Cash Flow | -$20 | $2 | -$2 | $9 |