Fiskars Oyj Abp
FKRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,157 | $1,130 | $1,248 | $1,254 |
| % Growth | 2.4% | -9.5% | -0.5% | – |
| Cost of Goods Sold | $640 | $619 | $693 | $715 |
| Gross Profit | $517 | $511 | $556 | $540 |
| % Margin | 44.7% | 45.3% | 44.5% | 43% |
| R&D Expenses | $19 | $20 | $21 | $16 |
| G&A Expenses | $132 | $125 | $121 | $117 |
| SG&A Expenses | $457 | $417 | $397 | $384 |
| Sales & Mktg Exp. | $324 | $293 | $276 | $268 |
| Other Operating Expenses | $5 | -$25 | $1 | $2 |
| Operating Expenses | $480 | $412 | $424 | $398 |
| Operating Income | $37 | $99 | $135 | $143 |
| % Margin | 3.2% | 8.8% | 10.8% | 11.4% |
| Other Income/Exp. Net | -$19 | -$19 | -$11 | $1 |
| Pre-Tax Income | $19 | $80 | $124 | $144 |
| Tax Expense | -$9 | $10 | $25 | $57 |
| Net Income | $27 | $70 | $98 | $87 |
| % Margin | 2.3% | 6.2% | 7.9% | 6.9% |
| EPS | 0.33 | 0.87 | 1.22 | 1.06 |
| % Growth | -62.1% | -28.7% | 15.1% | – |
| EPS Diluted | 0.33 | 0.87 | 1.22 | 1.06 |
| Weighted Avg Shares Out | 82 | 81 | 81 | 82 |
| Weighted Avg Shares Out Dil | 82 | 81 | 81 | 82 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $0 | $10 |
| Interest Expense | $35 | $28 | $10 | $0 |
| Depreciation & Amortization | $83 | $66 | $59 | $61 |
| EBITDA | $127 | $173 | $194 | $215 |
| % Margin | 10.9% | 15.3% | 15.5% | 17.2% |