Fuji Media Holdings, Inc.
FJTNF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $550,761 | $566,443 | $535,641 | $525,087 |
| % Growth | -2.8% | 5.8% | 2% | – |
| Cost of Goods Sold | $411,586 | $406,706 | $376,901 | $364,680 |
| Gross Profit | $139,175 | $159,737 | $158,740 | $160,407 |
| % Margin | 25.3% | 28.2% | 29.6% | 30.5% |
| R&D Expenses | $0 | $470 | $398 | $166 |
| G&A Expenses | $73,092 | $73,113 | $72,091 | $71,605 |
| SG&A Expenses | $120,881 | $126,113 | $126,836 | $126,798 |
| Sales & Mktg Exp. | $47,567 | $53,000 | $54,745 | $55,193 |
| Other Operating Expenses | $1 | -$365 | $104 | $103 |
| Operating Expenses | $120,882 | $126,218 | $127,338 | $127,067 |
| Operating Income | $18,293 | $33,519 | $31,401 | $33,338 |
| % Margin | 3.3% | 5.9% | 5.9% | 6.3% |
| Other Income/Exp. Net | -$18,421 | $20,882 | $33,340 | $1,291 |
| Pre-Tax Income | -$128 | $54,401 | $64,742 | $34,631 |
| Tax Expense | $19,595 | $16,860 | $17,506 | $9,322 |
| Net Income | -$20,134 | $37,082 | $46,855 | $24,879 |
| % Margin | -3.7% | 6.5% | 8.7% | 4.7% |
| EPS | -95.74 | 169.27 | 210.69 | 111.86 |
| % Growth | -156.6% | -19.7% | 88.4% | – |
| EPS Diluted | -95.74 | 169.27 | 210.69 | 111.86 |
| Weighted Avg Shares Out | 210 | 219 | 222 | 222 |
| Weighted Avg Shares Out Dil | 210 | 219 | 222 | 222 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,002 | $884 | $206 | $137 |
| Interest Expense | $2,654 | $1,875 | $1,478 | $1,477 |
| Depreciation & Amortization | $19,389 | $17,968 | $17,286 | $17,682 |
| EBITDA | $21,915 | $74,244 | $48,688 | $51,022 |
| % Margin | 4% | 13.1% | 9.1% | 9.7% |