Fiserv, Inc.
FISV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,456 | $19,093 | $17,737 | $16,226 |
| % Growth | 7.1% | 7.6% | 9.3% | – |
| Cost of Goods Sold | $8,013 | $7,670 | $7,992 | $8,128 |
| Gross Profit | $12,443 | $11,423 | $9,745 | $8,098 |
| % Margin | 60.8% | 59.8% | 54.9% | 49.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6,564 | $6,576 | $6,059 | $5,810 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$167 | -$54 | $0 |
| Operating Expenses | $6,564 | $6,409 | $6,005 | $5,810 |
| Operating Income | $5,879 | $5,014 | $3,740 | $2,288 |
| % Margin | 28.7% | 26.3% | 21.1% | 14.1% |
| Other Income/Exp. Net | -$2,058 | -$1,131 | -$607 | -$522 |
| Pre-Tax Income | $3,821 | $3,883 | $3,133 | $1,766 |
| Tax Expense | $641 | $754 | $551 | $363 |
| Net Income | $3,131 | $3,068 | $2,530 | $1,334 |
| % Margin | 15.3% | 16.1% | 14.3% | 8.2% |
| EPS | 5.41 | 5.02 | 3.94 | 2.01 |
| % Growth | 7.8% | 27.4% | 96% | – |
| EPS Diluted | 5.38 | 4.98 | 3.9 | 1.99 |
| Weighted Avg Shares Out | 579 | 612 | 642 | 663 |
| Weighted Avg Shares Out Dil | 582 | 616 | 648 | 672 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $28 | $13 | $3 |
| Interest Expense | $1,238 | $1,004 | $746 | $696 |
| Depreciation & Amortization | $3,095 | $3,121 | $3,169 | $3,196 |
| EBITDA | $8,839 | $8,023 | $6,828 | $5,558 |
| % Margin | 43.2% | 42% | 38.5% | 34.3% |