Finning International Inc.
FINGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $316 | $152 | $288 | $502 |
| Short-Term Investments | $68 | $25 | $66 | $0 |
| Receivables | $1,922 | $1,508 | $1,759 | $1,263 |
| Inventory | $2,646 | $2,844 | $2,461 | $1,687 |
| Other Curr. Assets | $254 | $401 | $481 | $321 |
| Total Curr. Assets | $5,206 | $4,930 | $4,781 | $3,619 |
| Property Plant & Equip (Net) | $1,573 | $1,584 | $1,442 | $1,348 |
| Goodwill | $339 | $329 | $325 | $237 |
| Intangibles | $345 | $409 | $433 | $406 |
| Long-Term Investments | $110 | $87 | $92 | $84 |
| Tax Assets | $84 | $0 | $57 | $38 |
| Other NC Assets | $74 | $218 | $139 | $239 |
| Total NC Assets | $2,525 | $2,627 | $2,488 | $2,352 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,731 | $7,557 | $7,269 | $5,971 |
| Liabilities | – | – | – | – |
| Payables | $1,413 | $1,299 | $1,373 | $908 |
| Short-Term Debt | $928 | $1,512 | $1,258 | $651 |
| Tax Payable | $119 | $62 | $153 | $100 |
| Deferred Revenue | $567 | $0 | $544 | $428 |
| Other Curr. Liab. | $123 | $612 | $617 | $496 |
| Total Curr. Liab. | $3,150 | $3,485 | $3,401 | $2,155 |
| LT Debt | $1,652 | $1,184 | $1,070 | $1,162 |
| Deferred Rev, NC | $43 | $0 | $35 | $31 |
| Deferred Tax Liab, NC | $138 | $0 | $153 | $149 |
| Other NC Liab. | $106 | $358 | $337 | $311 |
| Total NC Liab. | $1,939 | $1,542 | $1,407 | $1,473 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $340 | $309 | $331 | $328 |
| Total Liabilities | $5,089 | $5,027 | $4,808 | $3,628 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $487 | $516 | $536 | $561 |
| Retained Earnings | $1,767 | $1,778 | $1,634 | $1,550 |
| AOCI | $375 | $220 | $273 | $212 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | $2,629 | $2,514 | $2,443 | $2,323 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $13 | $16 | $18 | $20 |
| Total Liab. & Tot. Equity | $7,731 | $7,557 | $7,269 | $5,971 |
| Net Debt | $2,264 | $2,544 | $2,040 | $1,311 |