First IC Corporation
FIEB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $60 | $55 | $50 |
| % Growth | 0.7% | 10.1% | 10.4% | – |
| Cost of Goods Sold | $0 | $0 | $5 | $0 |
| Gross Profit | $61 | $60 | $55 | $50 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $1 | $1 | $0 |
| SG&A Expenses | $20 | $1 | $1 | $0 |
| Sales & Mktg Exp. | $19 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $21 | $26 | $17 |
| Operating Expenses | $20 | $22 | $26 | $18 |
| Operating Income | $40 | $39 | $35 | $32 |
| % Margin | 66.4% | 64.2% | 64.2% | 64.4% |
| Other Income/Exp. Net | -$8 | -$6 | -$7 | -$6 |
| Pre-Tax Income | $33 | $33 | $28 | $26 |
| Tax Expense | $8 | $9 | $6 | $6 |
| Net Income | $25 | $25 | $21 | $19 |
| % Margin | 40.7% | 40.7% | 39.1% | 39.1% |
| EPS | 2.72 | 2.71 | 2.36 | 2.01 |
| % Growth | 0.4% | 14.8% | 17.4% | – |
| EPS Diluted | 2.72 | 2.71 | 2.36 | 2.01 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 10 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $78 | $47 | $34 |
| Interest Expense | $0 | $26 | $5 | $3 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $31 | $0 | -$0 | -$0 |
| % Margin | 51.7% | 0% | -0.4% | -0.3% |