Fair Isaac Corporation
FICO · NYSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $1,991 | $1,718 | $1,514 | $1,377 |
| % Growth | 15.9% | 13.5% | 9.9% | – |
| Cost of Goods Sold | $354 | $348 | $311 | $302 |
| Gross Profit | $1,637 | $1,369 | $1,203 | $1,075 |
| % Margin | 82.2% | 79.7% | 79.4% | 78.1% |
| R&D Expenses | $188 | $172 | $160 | $147 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $513 | $463 | $401 | $384 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1 | -$1 | $2 |
| Operating Expenses | $701 | $636 | $560 | $533 |
| Operating Income | $936 | $734 | $643 | $542 |
| % Margin | 47% | 42.7% | 42.5% | 39.4% |
| Other Income/Exp. Net | -$133 | -$92 | -$89 | -$71 |
| Pre-Tax Income | $803 | $642 | $554 | $471 |
| Tax Expense | $151 | $129 | $124 | $98 |
| Net Income | $652 | $513 | $429 | $374 |
| % Margin | 32.7% | 29.9% | 28.4% | 27.1% |
| EPS | 26.897 | 20.78 | 17.18 | 14.34 |
| % Growth | 29.4% | 21% | 19.8% | – |
| EPS Diluted | 26.54 | 20.45 | 16.93 | 14.18 |
| Weighted Avg Shares Out | 24 | 25 | 25 | 26 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 26 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $106 | $96 | $69 |
| Depreciation & Amortization | $15 | $14 | $15 | $20 |
| EBITDA | $818 | $761 | $664 | $561 |
| % Margin | 41.1% | 44.3% | 43.9% | 40.7% |