First Horizon Corporation
FHN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,937 | $4,715 | $3,411 | $3,154 |
| % Growth | 4.7% | 38.2% | 8.1% | – |
| Cost of Goods Sold | $1,991 | $1,820 | $386 | -$146 |
| Gross Profit | $2,946 | $2,895 | $3,025 | $3,300 |
| % Margin | 59.7% | 61.4% | 88.7% | 104.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,252 | $1,271 | $1,187 | $1,301 |
| SG&A Expenses | $1,300 | $1,342 | $1,237 | $1,338 |
| Sales & Mktg Exp. | $48 | $71 | $50 | $37 |
| Other Operating Expenses | $641 | $425 | $629 | $678 |
| Operating Expenses | $1,941 | $1,767 | $1,866 | $2,016 |
| Operating Income | $1,005 | $1,128 | $1,159 | $1,284 |
| % Margin | 20.4% | 23.9% | 34% | 40.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $1,005 | $1,128 | $1,159 | $1,284 |
| Tax Expense | $211 | $212 | $247 | $274 |
| Net Income | $775 | $897 | $900 | $999 |
| % Margin | 15.7% | 19% | 26.4% | 31.7% |
| EPS | 1.37 | 1.58 | 1.62 | 1.76 |
| % Growth | -13.3% | -2.5% | -8% | – |
| EPS Diluted | 1.36 | 1.54 | 1.53 | 1.74 |
| Weighted Avg Shares Out | 540 | 548 | 535 | 546 |
| Weighted Avg Shares Out Dil | 544 | 562 | 566 | 551 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,352 | $4,100 | $2,683 | $2,158 |
| Interest Expense | $1,841 | $1,560 | $291 | $164 |
| Depreciation & Amortization | $101 | $102 | $85 | $45 |
| EBITDA | $1,106 | $1,230 | $1,244 | $1,329 |
| % Margin | 22.4% | 26.1% | 36.5% | 42.1% |