Frontier Energy Limited
FHE.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | A$0 | A$2 | -A$6 | -A$2 |
| Dep. & Amort. | A$0 | A$0 | A$0 | A$0 |
| Deferred Tax | A$0 | -A$0 | -A$3 | A$0 |
| Stock-Based Comp. | A$0 | A$0 | A$2 | A$1 |
| Change in WC | A$0 | -A$1 | -A$1 | A$1 |
| Other Non-Cash | -A$3 | -A$4 | A$2 | -A$1 |
| Operating Cash Flow | -A$3 | -A$3 | -A$5 | -A$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -A$10 | -A$7 | -A$4 | -A$0 |
| Net Acquisitions | A$0 | A$11 | A$0 | A$0 |
| Inv. Purchases | A$0 | -A$13 | A$0 | A$0 |
| Inv. Sales/Matur. | A$0 | A$0 | A$0 | A$0 |
| Other Inv. Act. | A$0 | A$0 | A$0 | A$0 |
| Investing Cash Flow | -A$10 | -A$9 | -A$4 | -A$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | A$0 | -A$0 | -A$0 | A$0 |
| Stock Issued | A$17 | A$10 | A$23 | A$0 |
| Stock Repurch. | -A$1 | A$0 | -A$1 | A$0 |
| Dividends Paid | A$0 | A$0 | A$0 | A$0 |
| Other Fin. Act. | -A$0 | A$0 | A$0 | A$2 |
| Financing Cash Flow | A$16 | A$10 | A$21 | A$2 |
| Forex Effect | A$0 | -A$0 | -A$0 | -A$0 |
| Net Chg. in Cash | A$3 | -A$2 | A$13 | -A$0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | A$12 | A$13 | A$1 | A$1 |
| End Cash | A$14 | A$12 | A$13 | A$1 |
| Free Cash Flow | -A$13 | -A$10 | -A$9 | -A$2 |