First Hawaiian, Inc.
FHB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,132 | $1,093 | $812 | $709 |
| % Growth | 3.6% | 34.6% | 14.5% | – |
| Cost of Goods Sold | $372 | $314 | $51 | -$20 |
| Gross Profit | $760 | $779 | $761 | $729 |
| % Margin | 67.1% | 71.3% | 93.7% | 102.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $236 | $226 | $199 | $182 |
| SG&A Expenses | $243 | $233 | $207 | $188 |
| Sales & Mktg Exp. | $8 | $8 | $8 | $6 |
| Other Operating Expenses | $224 | $236 | $202 | $192 |
| Operating Expenses | $467 | $470 | $409 | $380 |
| Operating Income | $293 | $309 | $351 | $349 |
| % Margin | 25.8% | 28.3% | 43.3% | 49.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $293 | $309 | $351 | $349 |
| Tax Expense | $62 | $74 | $86 | $83 |
| Net Income | $230 | $235 | $266 | $266 |
| % Margin | 20.3% | 21.5% | 32.7% | 37.5% |
| EPS | 1.8 | 1.84 | 2.08 | 2.06 |
| % Growth | -2.2% | -11.5% | 1% | – |
| EPS Diluted | 1.79 | 1.84 | 2.08 | 2.05 |
| Weighted Avg Shares Out | 128 | 128 | 127 | 129 |
| Weighted Avg Shares Out Dil | 128 | 128 | 128 | 130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $980 | $924 | $663 | $549 |
| Interest Expense | $357 | $287 | $50 | $19 |
| Depreciation & Amortization | $38 | $43 | $57 | $52 |
| EBITDA | $331 | $352 | $408 | $401 |
| % Margin | 29.2% | 32.2% | 50.3% | 56.5% |