Eiffage S.A.
FGR.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €24,017 | €22,369 | €20,867 | €19,197 |
| % Growth | 7.4% | 7.2% | 8.7% | – |
| Cost of Goods Sold | €3,942 | €3,947 | €18,220 | €16,926 |
| Gross Profit | €20,075 | €18,422 | €2,647 | €2,271 |
| % Margin | 83.6% | 82.4% | 12.7% | 11.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €9,037 | €8,396 |
| SG&A Expenses | €5,222 | €16,090 | €4,653 | €4,421 |
| Sales & Mktg Exp. | €0 | €0 | -€4,384 | -€3,975 |
| Other Operating Expenses | €12,434 | €0 | -€465 | -€440 |
| Operating Expenses | €17,656 | €16,070 | €465 | €440 |
| Operating Income | €2,419 | €2,378 | €2,182 | €1,831 |
| % Margin | 10.1% | 10.6% | 10.5% | 9.5% |
| Other Income/Exp. Net | -€284 | -€302 | -€331 | -€281 |
| Pre-Tax Income | €2,135 | €2,076 | €1,833 | €1,550 |
| Tax Expense | €612 | €544 | €491 | €436 |
| Net Income | €1,041 | €1,013 | €896 | €753 |
| % Margin | 4.3% | 4.5% | 4.3% | 3.9% |
| EPS | 11.07 | 10.66 | 9.46 | 7.73 |
| % Growth | 3.8% | 12.7% | 22.4% | – |
| EPS Diluted | 10.94 | 10.54 | 9.35 | 7.65 |
| Weighted Avg Shares Out | 94 | 95 | 95 | 97 |
| Weighted Avg Shares Out Dil | 95 | 96 | 96 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | €144 | €100 | €27 | €11 |
| Interest Expense | €462 | €412 | €306 | €263 |
| Depreciation & Amortization | €1,458 | €1,412 | €1,267 | €1,248 |
| EBITDA | €4,055 | €3,857 | €3,406 | €3,078 |
| % Margin | 16.9% | 17.2% | 16.3% | 16% |