FGI Industries Ltd.
FGI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $132 | $117 | $162 | $182 |
| % Growth | 12.4% | -27.5% | -11.1% | – |
| Cost of Goods Sold | $96 | $85 | $130 | $150 |
| Gross Profit | $35 | $32 | $32 | $32 |
| % Margin | 26.9% | 27.4% | 19.5% | 17.7% |
| R&D Expenses | $2 | $1 | $1 | $1 |
| G&A Expenses | $10 | $8 | $8 | $6 |
| SG&A Expenses | $36 | $28 | $25 | $24 |
| Sales & Mktg Exp. | $26 | $20 | $18 | $18 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $38 | $30 | $26 | $24 |
| Operating Income | -$2 | $2 | $5 | $8 |
| % Margin | -1.6% | 2% | 3.1% | 4.2% |
| Other Income/Exp. Net | -$0 | -$1 | -$1 | $1 |
| Pre-Tax Income | -$2 | $1 | $5 | $9 |
| Tax Expense | -$1 | $1 | $1 | $1 |
| Net Income | -$1 | $1 | $4 | $8 |
| % Margin | -0.9% | 0.6% | 2.3% | 4.3% |
| EPS | -0.13 | 0.077 | 0.39 | 0.83 |
| % Growth | -268.8% | -80.3% | -53% | – |
| EPS Diluted | -0.13 | 0.075 | 0.39 | 0.83 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $3 | $2 | $0 | $0 |
| EBITDA | $2 | $4 | $5 | $10 |
| % Margin | 1.6% | 3.5% | 3.3% | 5.3% |