Helios Fairfax Partners Corporation
FFXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -$24 | -$49 | -$26 | -$10 |
| % Growth | 50.9% | -93.3% | -151.1% | – |
| Cost of Goods Sold | $2 | $3 | $4 | $3 |
| Gross Profit | -$26 | -$53 | -$29 | -$13 |
| % Margin | 107.4% | 106.8% | 114% | 126.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $8 | $8 | $10 |
| SG&A Expenses | $9 | $8 | $8 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $26 | $4 | $6 | $5 |
| Operating Expenses | $35 | $12 | $14 | $15 |
| Operating Income | -$61 | -$65 | -$43 | -$28 |
| % Margin | 250.5% | 131.3% | 167.9% | 271.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$61 | -$65 | -$43 | -$28 |
| Tax Expense | -$2 | $7 | $8 | -$2 |
| Net Income | -$59 | -$72 | -$51 | -$26 |
| % Margin | 242.1% | 144.9% | 198.4% | 254.3% |
| EPS | -0.54 | -0.67 | -0.47 | -0.24 |
| % Growth | 19.4% | -42.6% | -95.8% | – |
| EPS Diluted | -0.54 | -0.67 | -0.47 | -0.24 |
| Weighted Avg Shares Out | 108 | 108 | 108 | 109 |
| Weighted Avg Shares Out Dil | 108 | 108 | 108 | 109 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $12 | $9 | $0 |
| Interest Expense | $2 | $3 | $4 | $3 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$61 | -$65 | -$43 | -$28 |
| % Margin | 249.9% | 131.2% | 167.9% | 271.7% |