First Farmers and Merchants Corporation
FFMH · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $145,304 | $109,934 | $112,375 | $153,923 |
| - Cash | $46,527 | $25,460 | $28,947 | $94,856 |
| + Debt | $0 | $104,000 | $25,000 | $0 |
| Enterprise Value | $98,777 | $188,474 | $108,428 | $59,067 |
| Revenue | $59,048 | $73,944 | $65,370 | $64,320 |
| % Growth | -20.1% | 13.1% | 1.6% | – |
| Gross Profit | $59,048 | $57,547 | $62,131 | $61,939 |
| % Margin | 100% | 77.8% | 95% | 96.3% |
| EBITDA | $20,949 | $21,137 | $24,069 | $21,156 |
| % Margin | 35.5% | 28.6% | 36.8% | 32.9% |
| Net Income | $16,035 | $16,049 | $18,050 | $15,619 |
| % Margin | 27.2% | 21.7% | 27.6% | 24.3% |
| EPS Diluted | 3.89 | 3.8 | 4.19 | 3.59 |
| % Growth | 2.4% | -9.3% | 16.7% | – |
| Operating Cash Flow | $31,285 | $17,734 | $16,422 | $22,629 |
| Capital Expenditures | -$516 | -$625 | -$1,112 | -$1,448 |
| Free Cash Flow | $30,769 | $17,109 | $15,310 | $21,181 |