First Farmers and Merchants Corporation
FFMH · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $59 | $74 | $65 | $64 |
| % Growth | -20.1% | 13.1% | 1.6% | – |
| Cost of Goods Sold | $0 | $16 | $3 | $2 |
| Gross Profit | $59 | $58 | $62 | $62 |
| % Margin | 100% | 77.8% | 95% | 96.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $3 | $3 | $3 | $2 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $33 | $35 | $37 | $40 |
| Operating Expenses | $36 | $38 | $40 | $43 |
| Operating Income | $23 | $19 | $22 | $19 |
| % Margin | 39.6% | 26.3% | 34.1% | 29.7% |
| Other Income/Exp. Net | -$4 | $0 | $0 | $0 |
| Pre-Tax Income | $19 | $19 | $22 | $19 |
| Tax Expense | $3 | $3 | $4 | $3 |
| Net Income | $16 | $16 | $18 | $16 |
| % Margin | 27.2% | 21.7% | 27.6% | 24.3% |
| EPS | 3.89 | 3.8 | 4.19 | 3.59 |
| % Growth | 2.4% | -9.3% | 16.7% | – |
| EPS Diluted | 3.89 | 3.8 | 4.19 | 3.59 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $68 | $61 | $51 | $48 |
| Interest Expense | $23 | $16 | $3 | $2 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $21 | $21 | $24 | $21 |
| % Margin | 35.5% | 28.6% | 36.8% | 32.9% |