FFBW, Inc.
FFBW · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12 | $12 | $14 | $13 |
| % Growth | 1.1% | -12.2% | 7.2% | – |
| Cost of Goods Sold | $0 | $0 | $1 | $1 |
| Gross Profit | $12 | $12 | $12 | $12 |
| % Margin | 100% | 100% | 91.3% | 92.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $5 | $7 |
| SG&A Expenses | $8 | $8 | $5 | $7 |
| Sales & Mktg Exp. | $6 | $7 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $4 | $2 |
| Operating Expenses | $8 | $8 | $9 | $9 |
| Operating Income | $4 | $3 | $3 | $3 |
| % Margin | 32.6% | 28.9% | 23.2% | 20.9% |
| Other Income/Exp. Net | -$1 | -$1 | $0 | $0 |
| Pre-Tax Income | $3 | $2 | $3 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $2 | $2 | $2 | $2 |
| % Margin | 20% | 12.7% | 17.3% | 15.7% |
| EPS | 0.54 | 0.33 | 0.43 | 0.31 |
| % Growth | 63.6% | -23.3% | 38.7% | – |
| EPS Diluted | 0.54 | 0.32 | 0.43 | 0.31 |
| Weighted Avg Shares Out | 4 | 5 | 5 | 6 |
| Weighted Avg Shares Out Dil | 4 | 5 | 5 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $16 | $12 | $11 |
| Interest Expense | $0 | $5 | $1 | $1 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | $3 | $3 | $4 | $3 |
| % Margin | 24.7% | 24.5% | 26.5% | 23.2% |