First Real Estate Investment Trust
FESNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $102 | $109 | $111 | $102 |
| % Growth | -5.9% | -2.4% | 8.7% | – |
| Cost of Goods Sold | $14 | $13 | $3 | $2 |
| Gross Profit | $88 | $95 | $98 | $91 |
| % Margin | 86.5% | 87.7% | 87.9% | 88.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $0 | $11 | $10 |
| SG&A Expenses | $1 | $0 | $11 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | -$9 | $0 |
| Operating Expenses | $2 | $0 | $2 | $10 |
| Operating Income | $87 | $95 | $98 | $91 |
| % Margin | 85% | 87.4% | 87.9% | 88.7% |
| Other Income/Exp. Net | -$36 | -$17 | -$46 | -$15 |
| Pre-Tax Income | $51 | $78 | $52 | $76 |
| Tax Expense | $14 | $15 | $18 | $13 |
| Net Income | $37 | $63 | $34 | $63 |
| % Margin | 36% | 58.3% | 30.2% | 61.7% |
| EPS | 0.017 | 0.029 | 0.016 | 0.04 |
| % Growth | -42.1% | 85.9% | -61% | – |
| EPS Diluted | 0.017 | 0.03 | 0.016 | 0.04 |
| Weighted Avg Shares Out | 2,086 | 2,123 | 1,982 | 1,499 |
| Weighted Avg Shares Out Dil | 2,086 | 2,068 | 1,982 | 1,499 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$4 | $0 | $0 |
| Interest Expense | $18 | $18 | $14 | $12 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $69 | $96 | $96 | $89 |
| % Margin | 67.3% | 88.7% | 86.4% | 86.5% |