Phoenix New Media Limited
FENG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $704 | $692 | $786 | $1,030 |
| % Growth | 1.7% | -11.9% | -23.7% | – |
| Cost of Goods Sold | $435 | $464 | $549 | $597 |
| Gross Profit | $269 | $228 | $237 | $433 |
| % Margin | 38.2% | 32.9% | 30.2% | 42% |
| R&D Expenses | $71 | $83 | $132 | $159 |
| G&A Expenses | $78 | $115 | $92 | $334 |
| SG&A Expenses | $263 | $271 | $297 | $610 |
| Sales & Mktg Exp. | $184 | $156 | $205 | $276 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $333 | $354 | $429 | $769 |
| Operating Income | -$65 | -$126 | -$191 | -$336 |
| % Margin | -9.2% | -18.2% | -24.4% | -32.6% |
| Other Income/Exp. Net | $16 | $30 | $60 | $84 |
| Pre-Tax Income | -$48 | -$96 | -$132 | -$252 |
| Tax Expense | $5 | $13 | -$6 | $21 |
| Net Income | -$54 | -$102 | -$110 | -$206 |
| % Margin | -7.6% | -14.8% | -14% | -20% |
| EPS | -4.46 | -8.64 | -9.12 | -16.8 |
| % Growth | 48.4% | 5.3% | 45.7% | – |
| EPS Diluted | -4.46 | -8.64 | -9.12 | -16.8 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32 | $35 | $31 | $47 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $22 | $43 | $55 | $66 |
| EBITDA | -$43 | -$83 | -$137 | -$270 |
| % Margin | -6.1% | -12% | -17.4% | -26.2% |