Fuji Electric Co., Ltd.
FELTF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,123,407 | $1,103,214 | $1,009,447 | $910,226 |
| % Growth | 1.8% | 9.3% | 10.9% | – |
| Cost of Goods Sold | $805,505 | $799,925 | $732,528 | $657,789 |
| Gross Profit | $317,901 | $303,289 | $276,919 | $252,437 |
| % Margin | 28.3% | 27.5% | 27.4% | 27.7% |
| R&D Expenses | $0 | $0 | $36,216 | $33,756 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $200,254 | $0 | $156,955 | $148,470 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $197,223 | -$5,135 | -$4,625 |
| Operating Expenses | $200,256 | $197,223 | $188,036 | $177,601 |
| Operating Income | $117,646 | $106,066 | $88,882 | $74,835 |
| % Margin | 10.5% | 9.6% | 8.8% | 8.2% |
| Other Income/Exp. Net | $16,015 | $7,966 | $6,863 | $13,650 |
| Pre-Tax Income | $133,661 | $114,032 | $95,746 | $88,487 |
| Tax Expense | $36,980 | $31,961 | $27,112 | $23,931 |
| Net Income | $92,239 | $75,353 | $61,348 | $58,660 |
| % Margin | 8.2% | 6.8% | 6.1% | 6.4% |
| EPS | 642.69 | 527.57 | 429.51 | 410.68 |
| % Growth | 21.8% | 22.8% | 4.6% | – |
| EPS Diluted | 642.69 | 527.57 | 429.51 | 410.68 |
| Weighted Avg Shares Out | 144 | 143 | 143 | 143 |
| Weighted Avg Shares Out Dil | 144 | 143 | 143 | 143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $685 | $603 | $720 | $638 |
| Interest Expense | $3,335 | $2,101 | $1,993 | $1,744 |
| Depreciation & Amortization | $57,341 | $51,875 | $45,938 | $39,969 |
| EBITDA | $194,337 | $168,008 | $134,353 | $114,210 |
| % Margin | 17.3% | 15.2% | 13.3% | 12.5% |