Franklin Electric Co., Inc.
FELE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,021 | $2,065 | $2,044 | $1,662 |
| % Growth | -2.1% | 1% | 23% | – |
| Cost of Goods Sold | $1,304 | $1,368 | $1,352 | $1,086 |
| Gross Profit | $717 | $697 | $691 | $576 |
| % Margin | 35.5% | 33.8% | 33.8% | 34.7% |
| R&D Expenses | $22 | $18 | $17 | $17 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $467 | $434 | $423 | $386 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$14 | -$17 | -$5 | -$17 |
| Operating Expenses | $474 | $435 | $434 | $387 |
| Operating Income | $244 | $262 | $257 | $189 |
| % Margin | 12.1% | 12.7% | 12.6% | 11.4% |
| Other Income/Exp. Net | -$12 | -$20 | -$22 | $1 |
| Pre-Tax Income | $232 | $242 | $235 | $190 |
| Tax Expense | $50 | $47 | $46 | $35 |
| Net Income | $180 | $193 | $187 | $154 |
| % Margin | 8.9% | 9.4% | 9.2% | 9.3% |
| EPS | 3.92 | 4.17 | 4.03 | 3.3 |
| % Growth | -6% | 3.5% | 22.1% | – |
| EPS Diluted | 3.86 | 4.11 | 3.97 | 3.25 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 47 | 47 | 47 | 47 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $12 | $12 | $5 |
| Depreciation & Amortization | $56 | $52 | $50 | $45 |
| EBITDA | $294 | $306 | $297 | $239 |
| % Margin | 14.6% | 14.8% | 14.5% | 14.4% |