Frontera Energy Corporation
FEC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,130 | CA$1,149 | CA$1,365 | CA$927 |
| % Growth | -1.6% | -15.9% | 47.4% | – |
| Cost of Goods Sold | CA$917 | CA$632 | CA$859 | CA$576 |
| Gross Profit | CA$213 | CA$516 | CA$507 | CA$351 |
| % Margin | 18.8% | 45% | 37.1% | 37.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$50 | CA$49 | CA$60 | CA$61 |
| SG&A Expenses | CA$50 | CA$52 | CA$60 | CA$61 |
| Sales & Mktg Exp. | CA$0 | CA$3 | CA$0 | CA$0 |
| Other Operating Expenses | CA$46 | CA$310 | CA$12 | -CA$1 |
| Operating Expenses | CA$96 | CA$362 | CA$71 | CA$59 |
| Operating Income | CA$117 | CA$154 | CA$467 | CA$332 |
| % Margin | 10.3% | 13.4% | 34.2% | 35.8% |
| Other Income/Exp. Net | -CA$38 | CA$43 | CA$73 | CA$305 |
| Pre-Tax Income | CA$78 | CA$197 | CA$540 | CA$637 |
| Tax Expense | CA$103 | CA$4 | CA$249 | CA$1 |
| Net Income | -CA$24 | CA$193 | CA$287 | CA$628 |
| % Margin | -2.1% | 16.8% | 21% | 67.8% |
| EPS | -0.29 | 2.19 | 2.96 | 6.5 |
| % Growth | -113.2% | -26% | -54.5% | – |
| EPS Diluted | -0.29 | 2.19 | 2.87 | 6.29 |
| Weighted Avg Shares Out | 84 | 88 | 100 | 97 |
| Weighted Avg Shares Out Dil | 84 | 88 | 100 | 100 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$8 | CA$5 | CA$6 | CA$5 |
| Interest Expense | CA$50 | CA$48 | CA$42 | CA$44 |
| Depreciation & Amortization | CA$263 | CA$278 | CA$195 | CA$127 |
| EBITDA | CA$391 | CA$523 | CA$777 | CA$808 |
| % Margin | 34.6% | 45.6% | 56.9% | 87.2% |