FDM Group (Holdings) plc
FDM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £258 | £334 | £330 | £267 |
| % Growth | -22.8% | 1.2% | 23.4% | – |
| Cost of Goods Sold | £143 | £177 | £174 | £141 |
| Gross Profit | £115 | £157 | £156 | £127 |
| % Margin | 44.6% | 46.9% | 47.2% | 47.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £83 | £102 | £110 | £85 |
| SG&A Expenses | £83 | £102 | £110 | £85 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £5 | £0 | £0 | £0 |
| Operating Expenses | £88 | £102 | £110 | £85 |
| Operating Income | £27 | £55 | £46 | £42 |
| % Margin | 10.6% | 16.5% | 13.9% | 15.7% |
| Other Income/Exp. Net | £1 | £1 | -£0 | -£1 |
| Pre-Tax Income | £28 | £56 | £46 | £41 |
| Tax Expense | £8 | £15 | £11 | £10 |
| Net Income | £21 | £41 | £35 | £32 |
| % Margin | 8% | 12.2% | 10.6% | 11.9% |
| EPS | 0.19 | 0.37 | 0.32 | 0.29 |
| % Growth | -48.6% | 15.6% | 10.3% | – |
| EPS Diluted | 0.19 | 0.37 | 0.32 | 0.29 |
| Weighted Avg Shares Out | 109 | 109 | 109 | 109 |
| Weighted Avg Shares Out Dil | 110 | 109 | 110 | 111 |
| Supplemental Information | – | – | – | – |
| Interest Income | £2 | £1 | £0 | £0 |
| Interest Expense | £1 | £1 | £1 | £1 |
| Depreciation & Amortization | £5 | £6 | £6 | £6 |
| EBITDA | £35 | £62 | £53 | £48 |
| % Margin | 13.5% | 18.6% | 16% | 18% |