Founders Bay Holdings
FDBH · OTC
12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $16 | $13 | $11 | $9 |
| % Growth | 31.4% | 16.4% | 14.9% | – |
| Cost of Goods Sold | $4 | $4 | $3 | $3 |
| Gross Profit | $12 | $9 | $7 | $6 |
| % Margin | 74.8% | 69.9% | 68.8% | 67.6% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $3 | $2 |
| Operating Income | $9 | $6 | $5 | $4 |
| % Margin | 54.8% | 44.5% | 44.1% | 43.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $6 | $5 | $4 |
| Tax Expense | $2 | $2 | $1 | $1 |
| Net Income | $7 | $4 | $3 | $3 |
| % Margin | 43.2% | 30.1% | 30.4% | 32.7% |
| EPS | 0.14 | 0.076 | 0.065 | 0.061 |
| % Growth | 85.4% | 15.4% | 6.7% | – |
| EPS Diluted | 0.14 | 0.076 | 0.065 | 0.061 |
| Weighted Avg Shares Out | 50 | 50 | 50 | 50 |
| Weighted Avg Shares Out Dil | 50 | 50 | 50 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $10 | $7 | $6 | $5 |
| % Margin | 61.8% | 53% | 53.1% | 52.9% |