First Capital, Inc.

FCAP · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$58$51$42$39
% Growth13.4%22.4%7.3%
Cost of Goods Sold$16$10$3$1
Gross Profit$42$41$39$38
% Margin72.3%80.2%93.9%97.9%
R&D Expenses$0$0$0$0
G&A Expenses$16$15$15$15
SG&A Expenses$16$15$15$15
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$12$11$10$10
Operating Expenses$28$26$25$25
Operating Income$14$15$14$14
% Margin24.4%29.4%34%35.1%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$14$15$14$14
Tax Expense$2$2$2$2
Net Income$12$13$12$11
% Margin20.5%25%28.4%29.3%
EPS3.573.823.553.41
% Growth-6.5%7.6%4.1%
EPS Diluted3.573.823.553.41
Weighted Avg Shares Out3333
Weighted Avg Shares Out Dil3333
Supplemental Information
Interest Income$50$44$34$29
Interest Expense$15$9$2$1
Depreciation & Amortization$1$1$1$1
EBITDA$15$16$15$15
% Margin26.3%31.4%36.6%38%