First Bancshares, Inc.
FBSI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $21 | $19 | $17 |
| % Growth | 7.7% | 10.1% | 9.5% | – |
| Cost of Goods Sold | $0 | $3 | $2 | $3 |
| Gross Profit | $23 | $18 | $17 | $14 |
| % Margin | 100% | 87% | 87.1% | 81.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $7 | $6 | $5 |
| SG&A Expenses | $0 | $7 | $6 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $5 | $4 | $4 |
| Operating Expenses | $0 | $11 | $10 | $9 |
| Operating Income | $23 | $7 | $7 | $5 |
| % Margin | 100% | 33.8% | 35% | 29.4% |
| Other Income/Exp. Net | -$14 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $7 | $7 | $5 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $7 | $5 | $5 | $4 |
| % Margin | 28.9% | 25% | 26.6% | 22.6% |
| EPS | 2.71 | 2.77 | 2.17 | 1.96 |
| % Growth | -2.2% | 27.6% | 10.7% | – |
| EPS Diluted | 2.71 | 2.77 | 2.17 | 1.96 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 3 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $19 | $18 | $16 |
| Interest Expense | $0 | $2 | $1 | $2 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $9 | $8 | $7 | $6 |
| % Margin | 38.1% | 37.4% | 39.1% | 33.9% |