First Bancorp
FBNC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $531 | $541 | $408 | $325 |
| % Growth | -1.9% | 32.7% | 25.5% | – |
| Cost of Goods Sold | $203 | $160 | $29 | $25 |
| Gross Profit | $327 | $381 | $379 | $300 |
| % Margin | 61.7% | 70.4% | 93% | 92.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $149 | $149 | $123 | $107 |
| SG&A Expenses | $152 | $153 | $126 | $110 |
| Sales & Mktg Exp. | $3 | $4 | $3 | $3 |
| Other Operating Expenses | $77 | $96 | $68 | $70 |
| Operating Expenses | $229 | $249 | $194 | $180 |
| Operating Income | $98 | $132 | $185 | $120 |
| % Margin | 18.5% | 24.4% | 45.4% | 37% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $98 | $132 | $185 | $120 |
| Tax Expense | $22 | $28 | $38 | $25 |
| Net Income | $76 | $104 | $147 | $96 |
| % Margin | 14.4% | 19.2% | 36% | 29.4% |
| EPS | 1.85 | 2.54 | 4.12 | 2.68 |
| % Growth | -27.2% | -38.3% | 53.7% | – |
| EPS Diluted | 1.84 | 2.51 | 4.12 | 2.68 |
| Weighted Avg Shares Out | 41 | 41 | 35 | 36 |
| Weighted Avg Shares Out Dil | 41 | 41 | 36 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $519 | $489 | $341 | $256 |
| Interest Expense | $187 | $142 | $16 | $10 |
| Depreciation & Amortization | $18 | $19 | $15 | $14 |
| EBITDA | $116 | $151 | $201 | $134 |
| % Margin | 21.9% | 27.9% | 49.2% | 41.3% |