FB Financial Corporation
FBK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $767 | $749 | $596 | $613 |
| % Growth | 2.4% | 25.6% | -2.8% | – |
| Cost of Goods Sold | $321 | $274 | $88 | -$3 |
| Gross Profit | $446 | $475 | $508 | $617 |
| % Margin | 58.1% | 63.5% | 85.2% | 100.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $184 | $203 | $211 | $248 |
| SG&A Expenses | $191 | $212 | $223 | $262 |
| Sales & Mktg Exp. | $7 | $8 | $11 | $14 |
| Other Operating Expenses | $108 | $113 | $126 | $111 |
| Operating Expenses | $299 | $325 | $349 | $374 |
| Operating Income | $147 | $150 | $160 | $243 |
| % Margin | 19.1% | 20.1% | 26.8% | 39.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $147 | $150 | $160 | $243 |
| Tax Expense | $31 | $30 | $35 | $53 |
| Net Income | $116 | $120 | $125 | $190 |
| % Margin | 15.1% | 16.1% | 20.9% | 31% |
| EPS | 2.49 | 2.57 | 2.64 | 4.01 |
| % Growth | -3.1% | -2.7% | -34.2% | – |
| EPS Diluted | 2.48 | 2.57 | 2.64 | 3.97 |
| Weighted Avg Shares Out | 47 | 47 | 47 | 47 |
| Weighted Avg Shares Out Dil | 47 | 47 | 47 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $726 | $678 | $481 | $385 |
| Interest Expense | $309 | $271 | $69 | $38 |
| Depreciation & Amortization | $15 | $15 | $13 | $14 |
| EBITDA | $162 | $165 | $172 | $257 |
| % Margin | 21.1% | 22% | 28.9% | 41.9% |