FaZe Holdings Inc.
FAZE · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $70 | $53 | $38 | $31 |
| % Growth | 32.5% | 38.3% | 24.3% | – |
| Cost of Goods Sold | $55 | $44 | $29 | $25 |
| Gross Profit | $15 | $9 | $9 | $6 |
| % Margin | 21.6% | 17% | 23.8% | 19.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $59 | $37 | $32 | $31 |
| SG&A Expenses | $63 | $40 | $33 | $33 |
| Sales & Mktg Exp. | $3 | $3 | $1 | $1 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $63 | $40 | $33 | $33 |
| Operating Income | -$48 | -$31 | -$24 | -$27 |
| % Margin | -68% | -59.5% | -63.4% | -86.8% |
| Other Income/Exp. Net | -$121 | -$5 | -$5 | -$6 |
| Pre-Tax Income | -$169 | -$37 | -$29 | -$33 |
| Tax Expense | $116 | $6 | $3 | $6 |
| Net Income | -$169 | -$37 | -$32 | -$40 |
| % Margin | -240.7% | -69.8% | -83.2% | -128.6% |
| EPS | -4.23 | -2.21 | -1.54 | -1.92 |
| % Growth | -91.4% | -43.5% | 19.8% | – |
| EPS Diluted | -4.23 | -2.21 | -1.54 | -1.6 |
| Weighted Avg Shares Out | 40 | 19 | 21 | 21 |
| Weighted Avg Shares Out Dil | 40 | 19 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $0 | $4 | $2 |
| Interest Expense | $4 | $5 | $4 | $6 |
| Depreciation & Amortization | $3 | $1 | $1 | $0 |
| EBITDA | -$161 | -$30 | -$24 | -$27 |
| % Margin | -229.8% | -57.5% | -63.5% | -86.4% |