Fairfax Financial Holdings Limited
FAXRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,446 | $25,803 | $19,583 | $25,802 |
| % Growth | 10.2% | 31.8% | -24.1% | – |
| Cost of Goods Sold | $0 | $0 | -$6,233 | $0 |
| Gross Profit | $28,446 | $25,803 | $25,816 | $25,802 |
| % Margin | 100% | 100% | 131.8% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $450 | $430 | $1,283 | $1,085 |
| SG&A Expenses | $1,633 | $430 | $1,360 | $1,155 |
| Sales & Mktg Exp. | $1,183 | $0 | $77 | $70 |
| Other Operating Expenses | $21,174 | $19,465 | $13,319 | $20,254 |
| Operating Expenses | $22,807 | $19,895 | $14,679 | $21,409 |
| Operating Income | $5,639 | $5,908 | $4,904 | $4,393 |
| % Margin | 19.8% | 22.9% | 25% | 17% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $5,639 | $5,908 | $4,904 | $4,393 |
| Tax Expense | $1,376 | $813 | $1,093 | $726 |
| Net Income | $3,875 | $4,382 | $3,374 | $3,401 |
| % Margin | 13.6% | 17% | 17.2% | 13.2% |
| EPS | 175.41 | 171.28 | 45.27 | 129.33 |
| % Growth | 2.4% | 278.4% | -65% | – |
| EPS Diluted | 160.42 | 173.24 | 45.27 | 122.25 |
| Weighted Avg Shares Out | 16 | 17 | 17 | 21 |
| Weighted Avg Shares Out Dil | 17 | 19 | 19 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $618 | $510 | $453 | $514 |
| Depreciation & Amortization | $754 | $896 | $677 | $930 |
| EBITDA | $7,041 | $7,314 | $6,034 | $5,837 |
| % Margin | 24.8% | 28.3% | 30.8% | 22.6% |