FAT Brands Inc.
FAT · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $593 | $480 | $407 | $119 |
| % Growth | 23.4% | 18% | 242.5% | – |
| Cost of Goods Sold | $442 | $331 | $222 | $62 |
| Gross Profit | $150 | $150 | $186 | $57 |
| % Margin | 25.4% | 31.2% | 45.6% | 47.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $129 | $93 | $113 | $42 |
| SG&A Expenses | $129 | $93 | $158 | $42 |
| Sales & Mktg Exp. | $0 | $0 | $45 | $0 |
| Other Operating Expenses | $74 | $35 | $46 | $14 |
| Operating Expenses | $203 | $128 | $204 | $56 |
| Operating Income | -$52 | $22 | -$18 | $1 |
| % Margin | -8.8% | 4.6% | -4.4% | 0.7% |
| Other Income/Exp. Net | -$140 | -$119 | -$89 | -$36 |
| Pre-Tax Income | -$193 | -$96 | -$107 | -$35 |
| Tax Expense | -$3 | -$6 | $19 | -$4 |
| Net Income | -$190 | -$90 | -$126 | -$32 |
| % Margin | -32% | -18.8% | -31% | -26.6% |
| EPS | -11.6 | -5.85 | -7.66 | -2.15 |
| % Growth | -98.3% | 23.6% | -256.3% | – |
| EPS Diluted | -11.6 | -5.85 | -7.66 | -2.15 |
| Weighted Avg Shares Out | 17 | 17 | 16 | 15 |
| Weighted Avg Shares Out Dil | 17 | 17 | 16 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $138 | $118 | $95 | $29 |
| Depreciation & Amortization | $42 | $31 | $27 | $8 |
| EBITDA | -$13 | $52 | $14 | $2 |
| % Margin | -2.2% | 10.9% | 3.6% | 2% |