FARO Technologies, Inc.
FARO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $342 | $359 | $346 | $338 |
| % Growth | -4.6% | 3.8% | 2.4% | – |
| Cost of Goods Sold | $155 | $194 | $170 | $154 |
| Gross Profit | $187 | $165 | $176 | $184 |
| % Margin | 54.7% | 46% | 50.8% | 54.4% |
| R&D Expenses | $40 | $42 | $49 | $49 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $141 | $157 | $147 | $136 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $15 | $0 | -$0 |
| Operating Expenses | $181 | $215 | $196 | $185 |
| Operating Income | $3 | -$50 | -$20 | -$1 |
| % Margin | 1% | -13.8% | -5.9% | -0.3% |
| Other Income/Exp. Net | -$4 | -$5 | $3 | -$0 |
| Pre-Tax Income | -$1 | -$54 | -$22 | -$9 |
| Tax Expense | $8 | $3 | $5 | $31 |
| Net Income | -$9 | -$57 | -$27 | -$40 |
| % Margin | -2.6% | -15.8% | -7.7% | -11.8% |
| EPS | -0.47 | -2.99 | -1.46 | -2.2 |
| % Growth | 84.3% | -104.8% | 33.6% | – |
| EPS Diluted | -0.47 | -2.99 | -1.46 | -2.2 |
| Weighted Avg Shares Out | 19 | 19 | 18 | 18 |
| Weighted Avg Shares Out Dil | 19 | 19 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $3 | $0 | $0 |
| Depreciation & Amortization | $16 | $15 | $14 | $14 |
| EBITDA | $18 | -$35 | -$8 | $5 |
| % Margin | 5.4% | -9.8% | -2.2% | 1.5% |