Diamondback Energy, Inc.
FANG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $34,985,077 | $27,914,245 | $24,147,004 | $19,050,948 |
| - Cash | $161,000 | $582,000 | $157,000 | $654,000 |
| + Debt | $12,429,000 | $6,801,000 | $6,379,000 | $6,773,000 |
| Enterprise Value | $47,253,077 | $34,133,245 | $30,369,004 | $25,169,948 |
| Revenue | $11,023,000 | $8,339,000 | $9,566,000 | $6,747,000 |
| % Growth | 32.2% | -12.8% | 41.8% | – |
| Gross Profit | $4,972,000 | $4,798,000 | $6,701,000 | $4,270,000 |
| % Margin | 45.1% | 57.5% | 70.1% | 63.3% |
| EBITDA | $7,639,000 | $6,169,000 | $7,228,000 | $4,371,000 |
| % Margin | 69.3% | 74% | 75.6% | 64.8% |
| Net Income | $3,338,000 | $3,143,000 | $4,386,000 | $2,182,000 |
| % Margin | 30.3% | 37.7% | 45.8% | 32.3% |
| EPS Diluted | 15.53 | 17.34 | 24.61 | 12.3 |
| % Growth | -10.4% | -29.5% | 100.1% | – |
| Operating Cash Flow | $6,413,000 | $5,920,000 | $6,325,000 | $3,944,000 |
| Capital Expenditures | -$11,787,000 | -$4,714,000 | -$3,613,000 | -$2,274,000 |
| Free Cash Flow | -$5,374,000 | $1,206,000 | $2,712,000 | $1,670,000 |