FirstRand Limited
FANDY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $258,763 | $126,953 | $131,794 | $114,623 |
| % Growth | 103.8% | -3.7% | 15% | – |
| Cost of Goods Sold | $110,295 | -$12,606 | $0 | $0 |
| Gross Profit | $148,468 | $139,559 | $131,794 | $114,623 |
| % Margin | 57.4% | 109.9% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,070 | $3,543 | $5,390 | $4,447 |
| SG&A Expenses | $7,440 | $5,447 | $7,311 | $6,274 |
| Sales & Mktg Exp. | $2,370 | $1,904 | $1,921 | $1,827 |
| Other Operating Expenses | $83,151 | $0 | $0 | $0 |
| Operating Expenses | $90,591 | $5,447 | $70,012 | $61,892 |
| Operating Income | $57,877 | $121,506 | $48,562 | $45,792 |
| % Margin | 22.4% | 95.7% | 36.8% | 40% |
| Other Income/Exp. Net | $0 | -$68,485 | -$63,534 | -$56,880 |
| Pre-Tax Income | $57,877 | $53,021 | $50,908 | $46,832 |
| Tax Expense | $12,746 | $11,841 | $12,196 | $12,193 |
| Net Income | $43,540 | $39,709 | $37,450 | $33,599 |
| % Margin | 16.8% | 31.3% | 28.4% | 29.3% |
| EPS | – | 68.1 | 80.7 | 55.4 |
| % Growth | – | -15.6% | 45.7% | – |
| EPS Diluted | – | 68.1 | 80.7 | 55.4 |
| Weighted Avg Shares Out | – | 583 | 561 | 561 |
| Weighted Avg Shares Out Dil | – | 560 | 561 | 561 |
| Supplemental Information | – | – | – | – |
| Interest Income | $198,729 | $189,524 | $151,896 | $114,922 |
| Interest Expense | $110,295 | $106,070 | $84,790 | $54,502 |
| Depreciation & Amortization | $4,756 | $5,098 | $4,721 | $4,827 |
| EBITDA | $62,633 | $0 | $0 | $0 |
| % Margin | 24.2% | 0% | 0% | 0% |